Business Plan Tutorial Preface & Credits

The following is authored by The Internet Advisory in partnership with Sign Biz Inc. This page and any related files are subject to the normal rules about copyright and attribution. If you wish to an electronic or printed copy for YOUR PERSONAL USE, you are free to do so PROVIDED THAT IT IS UNMODIFIED AND PROVIDED THAT IT REMAINS COMPLETE IN ALL RESPECTS. Use for educational purposes in schools does not require our written prior permission. You are free to quote extracts provided our site’s URL is acknowledged as the source.

LET’S CONTINUE, PART 3

G&A OVERHEAD: For “Sample Start-Up Company”

In Exhibits C and D, Administrative Overhead (for management and administrative staff, clerical, payroll taxes and benefits) as well as General Expenses (such as office supplies, mail and telephone, utilities and rent) remains consistent between the franchise and non-franchise scenarios.

Administrative Overhead in both examples is $24,300 for the six-month period. General Overhead totals $18,400 for the same period in both models.

The two types of overhead are commonly referred to as “G&A” – your accountant or CPA will most often refer to these expenses as your “G&A Expenses.”

Part 3: Overhead

Administrative

  • Management & Administrative Staff
  • Bookkeeping
  • Clerical
  • Payroll Taxes
  • Benefits

General

  • Office Supplies
  • Internet and Phone
  • Rent
  • Utilities

Comparing Exhibit C & D

The difference between Exhibits C and D, the franchise and the non-franchise scenario, can be seen in Total Selling Expenses. In the franchise example shown in Exhibit C, the selling expenses totaled $22,300 for the six months, reflecting the 8% charge of the franchise in that total. In Exhibit D, the non-franchise operation incurred $14,600 in selling expenses, as there were no franchise fees applied, only a fixed expense for advertising. What does this do to the “bottom line?” That is, what is left over after all Cost of Sales, and G&A are subtracted from Gross Sales?

The Bottom Line

Looking now at Exhibits A and B, we turn to the bottom line. Here we see “Net Income Before Taxes” which reflects negative cash flow months as numerals in brackets, representing $ thousands, i.e. [5.4] equals minus or negative $5,400. The end result, shown in an oval, reveals that after six months of business, the franchise is down — or minus — <$6500>. The non-franchise operation is up — or plus — +$1,400. The difference reflects the $7900 additional paid out by the franchise owner for royalties and mandatory ad fees (allowing a $200 discrepancy created by the rounding up of figures in Exhibits).

The $7900 difference in the bottom line...

This can add up to franchisee anxiety!

The total percentage difference between net incomes is 7%. If you were thinking it would be 8%, remember that we added $200 per month to the fixed expenses of the non-franchise operation for advertising and brochures, thereby effectively charging 1% against sales in this non-franchise operation.ย 

This -$7900 Franchise Factor also represents five times the net income before taxes of a business without royalties and ad fees!ย 

Let’s see what happens when sales are higher, as in the case of an established, healthy business!